404 - 410 Arkansas

Property Information:

Number of Units: 4
Bed and Bath Count: 4 -2 bed one baths
Amenities: On-site parking, in-unit washer / dryers
Condition: Recently Remodeled
Roof Age: Under 5 years

Income Derived Value:

Projected Gross Income:  $62,880 
Vacancy Rate Reduction (3%):  $1,886 
Estimated Gross Income:  $60,994 
Expense Ratio (25%):  $15,248 
Net Operating Income:  $45,745 
Cap Rate (6%):  $762,420 

Next
Next

Project Two